Sponsor Annual Net Return Projection

Items Year 1 Year 2 Year 3 Year 4 Year 5
Capital Raise Per Year
Cumulative Capital Raised
Capital Raising Cost (Max = 3%)
Management Fee (Max is 2.5%)
Lender's Fee (Max = 3.0%)
Project Magmt. + EMD+ Mortgage Admin -0.75%
Software Cost -0.30%
Gross Revenue
Manager -30%
Sponsor Annual Net Return

Note: This calculator is provided for illustrative purposes only, and the information obtained by using the calculator is not, and should not be taken as, legal, or financial advice to any person or company. Results may vary depending on the accuracy and comprehensiveness of the information you provide while using the online calculator. This calculator is not substitute for consulting a qualified professional. As such, the DiliCapital makes no representations and does not warrant, either expressly or by implication, that projected return generated by the calculator accurately or comprehensively indicate the return projection. The DiliCapital accepts no liability whatsoever for any losses or liabilities allegedly arising from the use of this calculator by any person or company.

DiliCapital is an asset management and project financing firm offering cash flow, capital preservation and growth opportunities across private equity, credit, and project financing.

© 2006 – 2022 Dili Capital Corp.

By accessing and using this website and any associated DiliCapital (“our,” “we,” or “us”) products, you agree to DiliCapital Terms of Use, Privacy Policy and Disclosures. Please carefully read these documents.

​Information on this website is not intended to provide legal, accounting, financial or tax advice and should not be relied upon in that regard. This Website is no substitute for advice from a qualified professional, who should be consulted where expert advice or matter-specific advice is required. While we endeavour to keep the information up to date and correct, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, suitability, or availability concerning the Website or the information, products, services, or related graphics contained on the Website for any purpose. Therefore, any reliance you place on such information is strictly at your own risk.

​Through this website, you can link to other websites which are not under the control of a DiliCapital. We have no control over the nature, content, and availability of those sites. The inclusion of any links does not necessarily imply a recommendation or endorse the views expressed within them. Every effort is made to keep the website up and running smoothly. However, DiliCapital takes no responsibility for, and will not be liable for, the Website being temporarily unavailable due to technical issues beyond our control.

IN MAKING AN INVESTMENT DECISION, INVESTORS MUST RELY ON THEIR OWN EXAMINATION OF THE ISSUER AND THE TERMS OF THE OFFERING, INCLUDING THE MERITS AND RISKS INVOLVED. INVESTMENTS IN DILICAPITAL. ARE SPECULATIVE, ILLIQUID, AND INVOLVE A HIGH DEGREE OF RISK, INCLUDING THE POSSIBLE LOSS OF YOUR ENTIRE INVESTMENT.